Calculator – Icon Student Housing

Investment Calculator

Amount Invested ($) Avg. 7‑yr Projected Cash Flow (%) LTV (%) Minus Cost Basis ($) Land Allocation (%) Depreciation Period (years) Tax Bracket (%)

Results

Annual Income	$0
Yearly Depreciation	$0
Taxable Income	$0
Approx. Tax	$0
Net Annual Income	$0
Net Monthly Distribution	$0